---

Consolidated (Quarterty)2010 - Balance Sheet

Account	Q1	Q2	Q3	Q4
Current Assets	5,529,715	6,545,293	6,172,041	5,416,087
Quick Assets	4,327,016	5,270,987	4,830,810	4,081,363
Inventory	1,079,723	1,135,866	1,276,823	1,281,519
Non-current Assets	11,471,835	11,916,162	11,979,959	12,051,697
Property and Equipment	10,043,881	10,358,094	10,524,078	10,590,580
Intangible Assets	488,461	508,601	517,819	603,653
Other Non-current Assets	939,493	1,049,466	938,062	857,464
Total Assets	17,001,550	18,461,455	18,152,000	17,467,783
Current Liabilities	6,143,736	6,084,910	5,731,661	5,349,559
Non-current Liabilities	4,181,425	4,794,066	4,422,798	4,141,399
Total Liabilities	10,325,161	10,878,976	10,154,459	9,490,958
Capital Stock	2,965,976	2,968,802	2,969,022	2,969,023
Capital Surplus	1,238,548	1,251,236	1,191,336	1,195,023
Capital Adjustments	5,762	5,762	5,762	5,765
Accumulated other comprehensive income	66,931	79,495	34,920	23,142
Retained Earnings	2,084,594	2,812,658	3,866,906	3,828,503
Minority Interest	448,440	464,526	566	1,653
Total Shareholder’s Equity	6,676,389	7,582,479	7,997,540	7,976,825
Total Liabilities and Shareholder’s Equity	17,001,550	18,461,455	18,152,000	17,467,783

Consolidated (Quarterty)2010 - Income Statement

Account	Q1	Q2	Q3	Q4
Sales	2,821,456	3,279,053	3,249,958	2,748,199
COGS	1,655,563	1,821,452	1,848,551	1,993,624
Gross Profit	1,165,893	1,457,601	1,401,407	754,575
SG&A	366,719	412,494	390,186	336,989
Operating Profit	799,174	1,045,108	1,011,221	417,586
Non-operating Income	288,807	248,775	250,832	211,873
Non-operating Expense	258,644	656,665	210,536	451,335
Income before income taxes	829,337	637,217	1,051,517	178,124
Income Tax Expense	7,342	27,602	8,036	68,020
Income before Minority Interest	821,996	664,819	1,059,553	110,104
Net Income	817,165	660,040	1,060,639	110,041
Minority Interest	4,830	4,779	1,085	62

* As of January 1, 2011, SK Hynix adopted K-IFRS. Financial results from Q1 FY2010 are presented based on K-IFRS. Other past financial results are provided based on consolidated K-GAAP.